County Profile for Carroll - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 81,530,434 Total Charges 255,955,292
Fixed Assets 195,271,086 Contract Allowance 34,214,898
Other Assets 126,883,401 Operating Revenue 221,740,394
Total Assets 403,684,921 Operating Expenses 283,038,172
Current Liabilities 32,585,414 Operating Margin -61,297,778
Long Term Liabilities 200,862,736 Other Income -8,152,029
Total Equity 104,376,946 Other Expense 0
Total Liabilities and Equity 337,825,096 Net Profit or Loss -69,449,807

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $17,610 Revenue per Bed $289,478 Revenue per Person $221,740,394
Net Margin per Discharge ($4,868) Net Margin per Bed ($80,023) Net Margin per Person ($61,297,778)
Net Profit per Discharge ($5,515) Net Profit per Bed ($90,666) Net Profit per Person ($69,449,807)
Net Fixed Assets per Discharge $15,508 Net Fixed Assets per Bed $254,923 Net Fixed Assets per Bed $195,271,086
Long Term Debt per Discharge $15,952 Long Term Debt per Bed $262,223 Long Term Debt per Person $200,862,736
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 44.6 %
Length of Stay 10 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 902 Net Fixed Assets 386 Population Estimate 1,151
Total Revenue 567 Long Term Liabilities 298 Total Patient Discharges 503
Net Margin 3,221 Total Patient Beds 212
Net Profit or Loss 3,278

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 107,452,651 57,655,280 1.8637
31 Intensive Care Unit 0 0
32 Coronary Care Unit 5,408,211 8,413,111 0.6428
43 Nursery 1,491,472 2,301,348 0.6481
44 Skilled Nursing Care 0 0
50 Operating Room 14,241,261 20,952,179 0.6797
51 Recovery Room 0 0
52 Labor and Delivery Room 2,630,058 5,576,729 0.4716

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 23,382,993 13 Nursing Administration 1,772,501
02,03 Captial Related - Movable Equipment 4,549,421 14 Central Services and Supply 2,211,614
04 Employee Benefits 20,126,741 15 Pharmacy 4,361,707
05 Administrative and General 35,575,250 16 Medical Records and Medical Library 4,153,022
06 Maintenance and Repairs 5,032,735 17 Social Services 2,747,523
07 Operation of Plant 11,704,779 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 5,288,464 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 5,626,692 20,21,22,23 Education Programs 0
Total General Service Cost Centers 126,533,442

County Profile for Carroll - 2012